​​

Sources and Uses of Funds

The CSU proposes an $8.1 billion operating budget for 2022-23, with $4.9 billion from the state General Fund and $3.2 billion from tuition and fee revenue. As shown in Table 1​, this budget plan is an increase of $715.5 million over the 2021-22 operating budget. It includes significant investments so that the CSU can continue to serve as the key to California’s prosperous economy, consistently ranked as one of the top ten largest in the world. Table 3 outlines the sources and uses of funds that make up the $715.5 million increase.


Table 3: Sources and Uses of Funds​​

​SOURCES OF FUNDS​​

General Fund Increase​ $672,980,000
94.1%​

Operating Budget​
537,980,000​
 ​

Academic Facilities and Infrastructure​135,000,000
 ​
​Tuition From Strategic Resident Enrollment Growth

42,528,000
5.9%​
TOTAL NEW SOURCES $715,508,000
100%​




USES OF FUNDS​​

Graduation Initiative 2025​
$75,000,000​10.5%​
Student Basic Needs
20,000,000
​2.8%
Bridging Equity Divide Through Technology
75,000,000
​10.5%
Salary and Benefits
223,325,000
31.2%​

Compensation Pool​
​209,363,000

​Health Benefits
​13,962,000
Academic Facilities and Infrastructure 135,000,000​18.9%​
Strategic Resident Enrollment Growth
129,859,00018.1%​
Senate Bill 169 State University Grant Requirement
​16,835,000
2.3%​
Mandatory Costs
40,489,000
5.7%

Inflation on Non-Personnel Expenditures
29,628,000

​Maintenance of New Facilites
​3,094,000

​Minimum Wage
7,767,000
​TOTAL NEW USES
​$715,508,000​
​100%​​