| Attachment B to AD NOAT 05-95 | |||||||||||||||||||||
| The California State University | |||||||||||||||||||||
| Systemwide Financial Operations | |||||||||||||||||||||
| Dormitory Revenue Fund - Campus Unions | |||||||||||||||||||||
| Distribution of Expenses | |||||||||||||||||||||
| For the period June 1, 2004 thru May 31, 2005 | |||||||||||||||||||||
| TR049313 | |||||||||||||||||||||
| SCO | PS | TRANS FR | TRANS FR | TRANS FR | TOTAL | STATE | LEGAL | STATE | CREDIT | RETURN OF | ADMIN. | SCO ADMIN. | TRANS TO | TRANS TO | TRANS TO | TOTAL | TOTAL | ||||
| CAMPUS | FUND | FUND | DBMER | CONSTR. | FED. TRUST | REVENUE | PRO RATA | FEES | TREASURER | CARD COSTS | SURPLUS | SERVICES | CHARGE | DBMER | CONSTR. | I & R | TRANSFERS | EXPENSES * | |||
| 506009 | 506010 | 506022 | (612001) | (613842) | (617001) | (660818) | (660833) | (661801) | (661802) | (680009) | (680010) | (680011) | |||||||||
| Chico | 580-007 | CH265 | 0.00 | 64,738.04 | 3,412.68 | 0.00 | 0.00 | 1,906,289.00 | 43,598.90 | 210.45 | 141,193.00 | 0.00 | (395,786.76) | (254,593.76) | 1,763,655.31 | ||||||
| Fullerton | 580-027 | FL265 | 0.00 | 128,412.73 | 371.64 | 0.00 | 0.00 | 4,300,000.00 | 65,392.78 | 210.45 | 73,305.00 | 0.00 | (443,486.20) | (370,181.20) | 4,124,206.40 | ||||||
| Northridge | 580-032 | NR265 | 0.00 | 110,041.46 | 2,939.03 | 0.00 | 0.00 | 4,400,000.00 | 122,997.17 | 210.45 | 129,752.00 | (800,000.00) | (46,630.69) | (716,878.69) | 3,919,309.42 | ||||||
| Pomona | 580-018 | PO265 | 0.00 | 48,198.68 | 2,937.70 | 0.00 | 0.00 | 2,055,894.00 | 21,986.19 | 210.45 | 134,701.00 | 0.00 | 1,959,463.12 | 2,094,164.12 | 4,223,391.14 | ||||||
| San Diego | 580-006 | SD265 | 0.00 | 95,950.56 | 4,473.31 | 0.00 | 1,824.24 | 1,182,546.00 | 121,097.30 | 210.45 | 245,745.00 | 670,322.50 | (666,078.88) | 249,988.62 | 1,656,090.48 | ||||||
| San Francisco | 580-019 | SF265 | 0.00 | 56,812.56 | 1,801.75 | 0.00 | 0.00 | 2,124,018.00 | 80,454.81 | 210.45 | 505,000.00 | 0.00 | 250,128.83 | 755,128.83 | 3,018,426.40 | ||||||
| San Jose | 580-005 | SJ265 | 0.00 | 99,826.92 | 2,882.41 | 0.00 | 0.00 | 3,560,699.00 | 128,419.56 | 210.45 | 154,971.00 | 0.00 | 435,511.56 | 590,482.56 | 4,382,520.90 | ||||||
| San Luis Obispo | 580-008 | SL265 | 0.00 | 100,800.55 | 713.12 | 0.00 | 0.00 | 4,075,000.00 | 82,470.72 | 210.45 | 87,428.00 | 0.00 | (143,873.23) | (56,445.23) | 4,202,749.61 | ||||||
| Total | $0.00 | $0.00 | $0.00 | $0.00 | $704,781.50 | $19,531.64 | $0.00 | $1,824.24 | $23,604,446.00 | $666,417.43 | $1,683.60 | $1,472,095.00 | ($129,677.50) | $949,247.75 | $2,291,665.25 | $27,290,349.66 | |||||
| * Includes PY adjustment for January - May 2004. | |||||||||||||||||||||
| Campus Journal Entry (FIRMS Object Code): | |||||||||||||||||||||
| Debit | 612001 | 613001 | 617001 | 660003 | 660045 | 660025 | 660090 | 680126 | |||||||||||||
| Credit | 305022 | 305022 | 305022 | 305022 | 305022 | 305022 | 305022 | 305022 | |||||||||||||
| Note: Reverse the entry for abnormal account balances (credit amounts) | |||||||||||||||||||||
| Chancellor's Office Journal Entry (FIRMS Object Code): | |||||||||||||||||||||
| Debit | 101004 | 101004 | 101004 | 101004 | 101004 | 101004 | 101004 | 101004 | |||||||||||||
| Credit | 612001 | 613842 | 617001 | 660818 | 660833 | 661801 | 661802 | 506126 | |||||||||||||