| Attachment to AD NOAT 05-23 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
The
California State University |
|
| |
PFA
049136 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| FY 2004/2005 BENEFIT
SCO CONTRACTUAL CHARGES |
|
| |
|
|
SCO ADMINISTRATION CHARGES |
|
REIMBURSEMENT TO SCO FOR |
|
SCO ADMIN CHRGS |
|
|
|
| |
|
|
|
FOR BENEFIT CONTRACTUAL CHARGES |
|
PAYMENT OF RETIREE BENEFITS |
|
ON RETIREE BENEFITS |
|
TOTAL |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
Dental |
Vision |
Long |
Life |
Tax |
|
DPA PST |
UCDC |
|
Other - SCO/ |
|
ADMIN CHRGS |
|
| AGENCY |
|
|
Plan |
Plan |
Term |
Insurance |
Sheltered |
|
Retirement |
Retirement |
|
Retire. (PST & |
|
& REIMB |
|
| # |
CAMPUS |
|
|
|
Disability |
|
Annuity |
|
Plan |
Plan |
|
UCDC Plan) |
|
RETIREE |
|
| |
|
|
30059 |
30059 |
30059 |
30059 |
30059 |
|
30069 |
30311 |
|
30060 |
|
BENEFITS |
|
| |
|
|
FY 04/05 |
FY 04/05 |
FY 04/05 |
FY 04/05 |
FY 04/05 |
|
FY 04/05 |
FY 04/05 |
|
FY 04/05 |
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 6650 |
BAKERSFIELD |
|
1,622 |
1,305 |
1,098 |
1,158 |
1,079 |
|
12,605 |
6,551 |
|
1,227 |
|
26,645 |
|
| 6850 |
CHANNEL ISLANDS |
|
834 |
702 |
519 |
612 |
191 |
|
5,254 |
6,551 |
|
546 |
|
15,209 |
|
| 6680 |
CHICO |
|
3,517 |
2,957 |
2,226 |
2,541 |
2,382 |
|
14,173 |
8,536 |
|
1,390 |
|
37,722 |
|
| 6690 |
DOMINGUEZ HILLS |
|
2,149 |
1,817 |
1,462 |
1,603 |
1,165 |
|
18,604 |
13,300 |
|
1,844 |
|
41,944 |
|
| 6700 |
FRESNO |
|
3,781 |
3,105 |
2,523 |
2,784 |
2,252 |
|
21,035 |
14,689 |
|
2,082 |
|
52,251 |
|
| 6710 |
FULLERTON |
|
5,111 |
4,262 |
3,709 |
3,763 |
2,774 |
|
35,149 |
18,660 |
|
3,425 |
|
76,853 |
|
| 6720 |
HAYWARD |
|
2,678 |
2,016 |
1,459 |
1,777 |
1,548 |
|
14,624 |
26,401 |
|
1,596 |
|
52,099 |
|
| 6730 |
HUMBOLDT |
|
2,328 |
1,872 |
1,346 |
1,641 |
1,064 |
|
12,840 |
15,880 |
|
1,334 |
|
38,305 |
|
| 6740 |
LONG BEACH |
|
7,155 |
5,711 |
4,515 |
4,979 |
3,666 |
|
29,856 |
33,348 |
|
3,070 |
|
92,300 |
|
| 6750 |
LOS ANGELES |
|
3,556 |
2,883 |
2,247 |
2,517 |
2,346 |
|
13,017 |
17,071 |
|
1,361 |
|
44,998 |
|
| 6752 |
MARITIME ACAD |
|
473 |
370 |
279 |
304 |
86 |
|
1,607 |
4,367 |
|
189 |
|
7,675 |
|
| 6756 |
MONTEREY BAY |
|
1,803 |
1,476 |
1,063 |
1,293 |
581 |
|
7,273 |
2,184 |
|
693 |
|
16,366 |
|
| 6760 |
NORTHRIDGE |
|
5,799 |
4,704 |
3,815 |
4,063 |
2,614 |
|
26,916 |
40,694 |
|
2,864 |
|
91,469 |
|
| 6770 |
POMONA |
|
3,860 |
3,052 |
2,330 |
2,724 |
2,049 |
|
13,036 |
14,491 |
|
1,340 |
|
42,882 |
|
| 6780 |
SACRAMENTO |
|
4,878 |
4,172 |
3,399 |
3,524 |
2,548 |
|
36,835 |
20,645 |
|
3,600 |
|
79,601 |
|
| 6660 |
SAN BERNARDINO |
|
2,929 |
2,450 |
1,891 |
2,180 |
1,714 |
|
14,213 |
16,674 |
|
1,469 |
|
43,520 |
|
| 6790 |
SAN DIEGO |
|
6,592 |
5,187 |
3,804 |
4,251 |
3,464 |
|
23,955 |
25,806 |
|
2,455 |
|
75,514 |
|
| 6800 |
SAN FRANCISCO |
|
4,988 |
3,850 |
3,143 |
3,437 |
3,137 |
|
41,697 |
53,795 |
|
4,353 |
|
118,400 |
|
| 6810 |
SAN JOSE |
|
8,521 |
7,092 |
6,423 |
6,074 |
2,579 |
|
28,680 |
19,652 |
|
2,835 |
|
81,856 |
|
| 6820 |
SAN LUIS OBISPO |
|
4,208 |
3,452 |
2,632 |
2,985 |
2,431 |
|
20,976 |
24,019 |
|
2,162 |
|
62,865 |
|
| 6840 |
SAN
MARCOS |
|
2,837 |
2,299 |
1,984 |
2,048 |
888 |
|
8,469 |
12,903 |
|
902 |
|
32,330 |
|
| 6830 |
SONOMA |
|
2,238 |
1,696 |
1,237 |
1,484 |
966 |
|
31,111 |
15,086 |
|
3,019 |
|
56,837 |
|
| 6670 |
STANISLAUS |
|
1,731 |
1,483 |
1,162 |
1,289 |
884 |
|
11,605 |
10,719 |
|
1,173 |
|
30,046 |
|
| |
CAMPUS TOTAL |
|
83,588 |
67,913 |
54,266 |
59,031 |
42,408 |
|
443,530 |
422,022 |
|
44,929 |
|
1,217,687 |
|
| 6620 |
CHANC. OFFICE |
|
1,412 |
1,087 |
734 |
969 |
592 |
|
470 |
2,978 |
|
71 |
|
8,313 |
|
| |
TOTAL |
|
85,000 |
69,000 |
55,000 |
60,000 |
43,000 |
|
444,000 |
425,000 |
|
45,000 |
|
1,226,000 |
|
| CAMPUS ENTRIES
REQUIRED FY04
(USING FIRMS 613001 CONTRACTUAL SERVICES) |
|
|
|
|
|
|
FIRMS FY04 603005 RETIREMENT |
|
FIRMS FY04 613001 |
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| EXPENDITURES |
DR |
613001 |
613001 |
613001 |
613001 |
613001 |
|
603005 |
603005 |
|
613001 |
|
DR |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| FUND BALANCE CLEARING |
CR |
305022 |
305022 |
305022 |
305022 |
305022 |
|
305022 |
305022 |
|
305022 |
|
CR |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
CHANCELLOR'S OFFICE CONTACT: |
Chris Canfield 562-951-4558 ccanfield@calstate.edu |
|
|
|
|
|
|
| Cost
based on pro-rata enrollment levels for each benefit. Retirement is based on enrollment levels
for employees eligible for UCDC |
|
|
|
|
|
| and
retirement (includes part-time employees and campuses with many part-time
employees could have a higher allocation.) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|