Attachment A to AD NOAT 04-51
THE CALIFORNIA STATE UNIVERSITY PARKING PROGRAM
2003/04 Estimated Systemwide Transfers
 
      Prorated ANNUAL Amounts: QUARTERLY
  Debt Service   Chancellor's State Controller Pkg ANNUAL PFA AMOUNT*
    Transfers** State Prorata Office Payroll Deductions Total (1/4th Annual)
Bakersfield                     -   36,554 6,515                                616               43,685                  10,921.25
Channel Islands                     -   14,406 2,567                                   -                 16,973                    4,243.25
Chico                     -   30,024 5,351                                513               35,888                    8,972.00
Dominguez Hills                     -   66,401 11,835                                323               78,559                  19,639.75
Fresno                     -   116,032 20,680                             1,457             138,169                  34,542.25
Fullerton                     -   165,144 29,434                             1,507             196,085                  49,021.25
Hayward                     -   75,483 13,453                                706               89,642                  22,410.50
Humboldt                     -   31,989 5,701                                668               38,358                    9,589.50
Long Beach                     -   242,070 43,144                             1,930             287,144                  71,786.00
Los Angeles                     -   139,802 24,917                             1,161             165,880                  41,470.00
Maritime Academy                     -   5,547 989                                144                 6,680                    1,670.00
Monterey Bay                     -   27,640 4,926                                   -                 32,566                    8,141.50
Northridge            771,130 206,057 36,726                             1,314          1,015,227                253,806.75
Pomona                     -   135,198 24,096                             1,316             160,610                  40,152.50
Sacramento            465,070 177,061 31,557                             1,567             675,255                168,813.75
San Bernardino                     -   86,149 15,354                             1,335             102,838                  25,709.50
San Diego***                     -   391,711 69,815                             2,526             464,052                116,013.00
San Francisco                     -   69,357 12,362                                846               82,565                  20,641.25
San Jose                     -   133,657 23,822                             1,014             158,493                  39,623.25
San Luis Obispo                     -   113,853 20,292                             1,156             135,301                  33,825.25
San Marcos                     -   45,552 8,119                                515               54,186                  13,546.50
Sonoma            725,943 64,151 11,434                                588             802,116                200,529.00
Stanislaus                     -   35,249 6,282                                442               41,973                  10,493.25
Chancellor's Office                       -   0 0                                  39                      39                           9.75
Totals   1,962,143 2,409,087 429,371 21,683          4,822,284             1,205,571.00
             
Campus Journal Entry Required (FIRMS):            
Debit 680126 612001 660025 617001    
Credit 305022 305022 305022 305022    
               
Note:
           *Transfers to occur July 15, October 15, January 15 and April 15.
           **Includes reserve.
           ***San Diego annual debt service payment consists of:
- August 2003 transfer of $319,868.50;
- November 2003 transfer of $581,577.75;
- February 2004 transfer of $461,718.50;
- May 2004 transfer of $581,577.75.