Attachment A - AD NOAT 04-23
THE CALIFORNIA STATE UNIVERSITY PARKING PROGRAM
2003/04 Estimated Systemwide Transfers
 
      Prorated ANNUAL Amounts: QUARTERLY
  Debt Service   Chancellor's State Controller Pkg ANNUAL PFA AMOUNT*
    Transfers** State Prorata Office Payroll Deductions Total (1/4th Annual)
Bakersfield              -   36,554 6,515                      616      43,685        10,921.25
Channel Islands              -   14,406 2,567                        -        16,973          4,243.25
Chico              -   30,024 5,351                      513      35,888          8,972.00
Dominguez Hills              -   66,401 11,835                      323      78,559        19,639.75
Fresno              -   116,032 20,680                    1,457     138,169        34,542.25
Fullerton              -   165,144 29,434                    1,507     196,085        49,021.25
Hayward              -   75,483 13,453                      706      89,642        22,410.50
Humboldt              -   31,989 5,701                      668      38,358          9,589.50
Long Beach              -   242,070 43,144                    1,930     287,144        71,786.00
Los Angeles              -   139,802 24,917                    1,161     165,880        41,470.00
Maritime Academy              -   5,547 989                      144        6,680          1,670.00
Monterey Bay              -   27,640 4,926                        -        32,566          8,141.50
Northridge       771,130 206,057 36,726                    1,314  1,015,227       253,806.75
Pomona              -   135,198 24,096                    1,316     160,610        40,152.50
Sacramento       465,070 177,061 31,557                    1,567     675,255       168,813.75
San Bernardino              -   86,149 15,354                    1,335     102,838        25,709.50
San Diego***              -   391,711 69,815                    2,526     464,052       116,013.00
San Francisco              -   69,357 12,362                      846      82,565        20,641.25
San Jose              -   133,657 23,822                    1,014     158,493        39,623.25
San Luis Obispo              -   113,853 20,292                    1,156     135,301        33,825.25
San Marcos              -   45,552 8,119                      515      54,186        13,546.50
Sonoma       725,943 64,151 11,434                      588     802,116       200,529.00
Stanislaus              -   35,249 6,282                      442      41,973        10,493.25
Chancellor's Office                -   0 0                        39            39                9.75
Totals   1,962,143 2,409,087 429,371 21,683  4,822,284    1,205,571.00
             
Campus Journal Entry Required (FIRMS):            
Debit 680126 612001 660025 617001    
Credit 305022 305022 305022 305022    
               
Note:
           *Transfers to occur July 15, October 15, January 15 and April 15.
           **Includes reserve.
           ***San Diego annual debt service payment consists of:
- August 2003 transfer of $319,868.50;
- November 2003 transfer of $581,577.75;
- February 2004 transfer of $461,718.50;
- May 2004 transfer of $581,577.75.