Attachment B - AD NOAT 04-13
THE CALIFORNIA STATE UNIVERSITY
SYSTEMWIDE FINANCIAL OPERATIONS
DORMITORY REVENUE FUND-CAMPUS UNIONS
PRO-RATA DISTRIBUTION OF INCOME AND EXPENSES
FOR THE PERIOD JULY 1 THRU DECEMBER 31, 2003
TR039150 TR039149
SCO PS INTEREST LEGAL STATE STATE CREDIT RETURN OF ADMIN. TRANS TO TRANS TO TOTAL TOTAL
CAMPUS FUND FUND INCOME FEES TREASURER PRO RATA CARD COSTS SURPLUS SERVICES CONSTR. I & R TRANSFERS EXPENSES
507001 613842 617001 612001 660818 660833 661801   680010 680011      
Bakersfield 580-045 BK265 4,883.55 13.91 3,390.50 306,300.00 3,240.79 87,996.88 87,996.88 400,942.08
Chico 580-007 CH265 15,582.64 1,815.14 (13,581.01) 21,574.50 1,669,178.00 13,012.45 1,468,100.00 1,468,100.00 3,160,099.08
Dominguez Hills 580-057 DH265 16,227.03 55.65 16,663.00 1,125,000.00 8,222.99 133,495.00 133,495.00 1,283,436.64
Fresno 580-004 FR265 17,620.89 1,321.91 (2,639.69) 13,298.00 1,803,712.00 11,678.42 301,200.00 301,200.00 2,128,570.64
Fullerton 580-027 FL265 148,982.54 1,731.82 (5,314.95) 42,794.50 3,600,000.00 19,620.27 596,600.00 596,600.00 4,255,431.64
Hayward 580-056 HW265 15,920.23 1,673.07 15,118.50 3,156.27 930,000.00 8,669.86 500,000.00 101,128.75 601,128.75 1,559,746.45
Humboldt 580-020 HM265 11,775.98 12.17 6,114.00 637,760.00 5,565.66 149,454.38 149,454.38 798,906.21
Long Beach 580-003 LB265 36,254.77 1,986.18 4,040.65 21,421.00 2,556,479.00 12,339.15 802,300.00 802,300.00 3,398,565.98
Los Angeles 580-014 LA265 20,369.76 548.32 (3,600.64) 24,077.50 2,433,000.00 11,121.95 250,000.00 336,600.00 586,600.00 3,051,747.13
Northridge 580-032 NR265 52,725.70 1,098.72 (7,779.65) 36,672.00 4,500,000.00 36,941.47 800,000.00 631,500.00 1,431,500.00 5,998,432.54
Pomona 580-018 PO265 38,647.72 3,587.08 (13,569.15) 16,062.50 1,844,025.00 6,663.86 0.00 1,856,769.29
Sacramento 580-015 SA265 70,154.20 1,659.24 (12,311.60) 25,769.50 2,434,493.00 21,604.24 1,648,779.38 1,648,779.38 4,119,993.76
San Bernardino 580-028 SB265 32,522.43 1,022.39 24,650.00 1,629,256.00 9,098.34 163,040.63 163,040.63 1,827,067.36
San Diego 580-006 SD265 42,902.17 2,420.97 (18,077.37) 31,976.00 1,002.58 2,701,201.00 36,590.19 2,368,900.00 2,368,900.00 5,124,013.37
San Francisco 580-019 SF265 40,768.50 988.37 (7,521.61) 18,933.00 2,221,390.00 24,447.15 536,000.00 536,000.00 2,794,236.91
San Jose 580-005 SJ265 14,171.41 1,673.93 (12,124.74) 33,268.00 2,636,837.00 38,673.36 1,386,900.00 1,386,900.00 4,085,227.55
San Luis Obispo 580-008 SL265 37,411.54 25,588.60 (3,013.39) 33,592.50 5,493,612.00 24,717.88 440,500.00 440,500.00 6,014,997.59
San Marcos 580-058 SM265 11,813.99 11.30 4,863.00 223,708.75 223,708.75 228,583.05
Sonoma 580-033 SO265 20,005.11 979.34 15,138.50 1,408,364.00 5,302.87 91,000.00 91,000.00 1,520,784.71
Stanislaus 580-043 ST265 6,785.45 16.96 5,108.00 613,169.00 4,137.25 43,065.00 43,065.00 665,496.21
Total $655,525.61 $48,205.07 ($95,493.15) $410,484.50 $4,158.85 $40,543,776.00 $301,648.15   $1,641,000.00 $11,419,268.77 $13,060,268.77   $54,273,048.19
Campus Journal Entry Required (Firms Object Code):
Debit 305022 613001 617001 612001 660003 660090 660025 680126
Credit 507001 305022 305022 305022 305022 305022 305022 305022
Note:  Reverse the entry for abnormal account balances (e.g. credit amounts)