Attachment B

AD NOAT 96-06



The CSU Accounting Department Dormitory Revenue Fund - Campus Unions Pro Rata Charges of Income and Expenditures for the Period July 1 thru December 31, 1995


Campus Trans. In BMER Federal Sub-Grant TOTAL Revenue Misc. Return of Surplus Insurance State Treasurer State Pro Rata Admin. Services Trans. to BMER Trans. to Const. Trans. to I&R TOTAL Expenditures
Bakersfield $0.00 $0.00 $0.00 $37.44 $203,000.00 $0.00 $1,384.08 $1,024.62 $0.00 $0.00 $0.00 $0.00 $205,446.14
Chico 0.00 0.00 0.00 176.00 811,605.00 724.00 1,645.25 4,440.04 3,943.12 0.00 0.00 40,000.00 862,533.41
Dominguez Hills 0.00 0.00 0.00 111.38 504,000.00 1,434.00 2,009.99 2,846.18 2,567.00 0.00 0.00 0.00 512,968.55
Fresno 0.00 0.00 0.00 17,127.74 1,721,889.00 818.00 2,456.14 3,984.64 6,801.23 0.00 0.00 0.00 1,753,076.75
Fullerton 0.00 (10,156.00) (10,156.00) 288.74 1,587,654.00 3,345.00 3,493.33 6,716.98 10,731.12 0.00 0.00 0.00 1,612,229.17
Hayward 0.00 0.00 0.00 1,029.56 600,000.00 828.00 2,053.68 2,960.02 3,996.05 0.00 0.00 9,000.00 619,867.31
Humboldt 0.00 (4,947.67) (4,947.67) 83.07 440,000.00 731.00 759.53 1,935.40 3,016.89 0.00 0.00 5,000.00 451,525.89
Long Beach 0.00 (17,175.33) (17,175.33) 185.02 1,159,379.00 2,095.00 1,571.79 4,212.34 7,264.34 0.00 501,500.00 308,000.00 1,984,207.49
Los Angeles 0.00 0.00 (10,875.00) 160.04 910,000.00 2,623.00 1,442.41 3,756.96 5,120.77 0.00 250,000.00 0.00 1,173,103.18
Northridge (34,666.67) (34,666.67) 516.62 1,457,426.00 2,912.00 5,721.98 12,523.18 14,753.63 0.00 0.00 0.00 1,493,853.41
Pomona 0.00 0.00 0.00 90.59 328,987.00 615.00 850.36 2,276.94 2,302.36 0.00 0.00 176,000.00 511,122.25
Sacramento 0.00 0.00 0.00 283.82 1,049,279.00 832.00 3,638.80 7,286.22 5,319.25 0.00 84,900.00 0.00 1,151,539.09
San Bernardino 0.00 0.00 0.00 130.68 456,269.00 221.00 2,132.71 3,187.72 4,022.51 0.00 0.00 0.00 465,963.62
San Diego 0.00 0.00 0.00 1,191.90 1,191,776.00 1,672.00 5,585.52 12,409.34 18,458.58 0.00 5,133,333.00 620,000.00 6,984,426.34
San Francisco 0.00 (33,195.33) (33,195.33) 327.96 1,175,000.00 2,449.00 3,251.15 8,310.84 7,198.18 326,708.00 0.00 374,000.00 1,897,245.13
San Jose 0.00 0.00 0.00 562.05 1,873,500.00 7,499.00 6,812.03 13,092.42 19,847.93 0.00 0.00 813,000.00 2,734,313.43
San Luis Obispo 0.00 0.00 0.00 363.49 2,585,071.00 4,641.00 3,158.67 8,424.68 13,245.19 0.00 0.00 102,000.00 2,716,904.03
Sonoma (74,000.00) (11,028.67) (85,028.67) 72.44 523,757.00 522.00 676.09 1,707.70 2,328.82 0.00 0.00 72,000.00 601,064.05
Stanislaus 0.00 0.00 0.00 58.17 278,674.00 679.00 1,529.90 1,366.16 1,402.59 0.00 0.00 0.00 283,709.82
TOTAL ($74,000.00) ($122,044.67) ($196,044.67) $22,796.71 $18,857,266.00 $34,640.00 $50,173.41 $102,462.38 $132,319.56 $326,708.00 $5,969,733.00 $2,519,000.00 $28,015,099.06
Campus Journal Entry Required:
Account Control Debit 4260 4260
Account Control Credit 4260 4260 4260 4260 4260 4260 4260 4260 4260
Sub-Code Debit 5520 5590 4980 5420 5780 5560 7590 7600 7610
Sub-Code Credit 2450 2520